Nearly a perfect BRRRR
The refinance recovers 98% of your all-in cost, leaving only $2,750 in the deal.
Buy, rehab, rent, refinance, repeat
Enter purchase, rehab, ARV, and refinance terms to see how much cash the refinance returns, what stays stuck in the deal, and whether the property cash flows after the new loan.
Overview
A BRRRR calculator models the buy, rehab, rent, refinance, repeat strategy: it totals your all-in cost (purchase, rehab, holding), sizes the cash-out refinance from the after-repair value (ARV) and lender LTV, and shows how much capital you recover, how much cash stays in the deal, and whether rent covers the new mortgage. A perfect BRRRR recovers nearly all invested cash while keeping positive cash flow.
The refinance recovers 98% of your all-in cost, leaving only $2,750 in the deal.
Post-refi cash flow of $126 per month means the deal keeps paying you after the capital comes back out.
All-in cost is 74% of ARV, inside the classic BRRRR target that lets a 75% LTV refinance return your capital.
| Metric | Often strong | Watch out | Why it matters |
|---|---|---|---|
| Capital recovered | 90% to 100%+ | Below 70% | The point of BRRRR is recycling capital into the next deal. Low recovery means the deal behaves like a normal rental purchase. |
| Cash left in deal | Under $10,000 | More than a normal down payment | If the refi leaves more cash stuck than a 20% down payment would have, the rehab risk was not rewarded. |
| Post-refi DSCR | 1.1x to 1.25x+ | Below 1.0x | DSCR lenders size cash-out refis on coverage. Below 1.0x usually means a smaller loan or a denial. |
| All-in cost vs ARV (75% rule) | At or below 75% | Above 80% | Buying plus rehab at 75% of stabilized value is what lets a 75% LTV refi return all your capital. |
| Post-refi monthly cash flow | $100+ | Negative | The property must stand on its own after the new loan, or the recycled capital comes at the cost of monthly losses. |
Add purchase price, closing costs, rehab budget, and holding costs during the renovation. Together these are your all-in cost.
Use conservative comps for the stabilized, post-rehab value. The refinance is sized from this number, so do not use the best-case comp.
Most cash-out refis allow 70% to 75% LTV. Enter the rate, term, and refi closing costs your lender quotes.
Enter post-rehab market rent, vacancy, operating expenses, and management so the calculator can test the new mortgage against real income.
The headline numbers are how much capital the refi returns and whether the property still cash flows. Check DSCR against the 1.0x to 1.25x lender bar.
If all-in cost is at or below 75% of ARV, the deal fits the standard BRRRR buy box and most or all of your cash should come back out.
Compare your result
Lofty lets investors browse fractional U.S. rental properties, compare listed assumptions, and start with a smaller minimum than a traditional down payment.
Flip profit and ROI
Estimate fix and flip net profit, ROI, annualized return, the 70% rule maximum offer, financing costs, and break-even sale price.
Debt service coverage
Calculate DSCR (debt service coverage ratio), annual NOI, debt service, the maximum loan at 1.25x coverage, and cash flow after debt.
Cash flow and ROI
Estimate rental property cash flow, ROI, cap rate, cash-on-cash return, DSCR, and 30-year projections for a long-term rental.
Browse all free real estate calculators or read our latest real estate investing guides.