Your account was flagged as a duplicate of an existing one. If you think this is a mistake please reach to support through our messaging system on the website or email support@lofty.ai

Click here to complete verification and unlock investing, deposits, and withdrawals. →

Click here to verify your email address. We will send you a code to

InvestAboutLearnLendingList Property
Log InSign Up
←All calculators

Buy, rehab, rent, refinance, repeat

BRRRR Calculator

Enter purchase, rehab, ARV, and refinance terms to see how much cash the refinance returns, what stays stuck in the deal, and whether the property cash flows after the new loan.

Your numbers

Property
Income
Expenses
Financing

Your estimate

Updates as you type

Cash left in deal

$2,750

Nearly all out

All-in cost minus cash recovered at the refinance. Negative means you pulled out more than you put in.

Capital recovered

98.3%

Post-refi monthly cash flow

$126

Post-refi DSCR

1.11x

Estimated results

Overview

What is a brrrr calculator?

A BRRRR calculator models the buy, rehab, rent, refinance, repeat strategy: it totals your all-in cost (purchase, rehab, holding), sizes the cash-out refinance from the after-repair value (ARV) and lender LTV, and shows how much capital you recover, how much cash stays in the deal, and whether rent covers the new mortgage. A perfect BRRRR recovers nearly all invested cash while keeping positive cash flow.

What your scenario is telling you

Nearly a perfect BRRRR

The refinance recovers 98% of your all-in cost, leaving only $2,750 in the deal.

Property stands on its own after the refi

Post-refi cash flow of $126 per month means the deal keeps paying you after the capital comes back out.

Meets the 75% buy box

All-in cost is 74% of ARV, inside the classic BRRRR target that lets a 75% LTV refinance return your capital.

How investors usually read these numbers

MetricOften strongWatch outWhy it matters
Capital recovered90% to 100%+Below 70%The point of BRRRR is recycling capital into the next deal. Low recovery means the deal behaves like a normal rental purchase.
Cash left in dealUnder $10,000More than a normal down paymentIf the refi leaves more cash stuck than a 20% down payment would have, the rehab risk was not rewarded.
Post-refi DSCR1.1x to 1.25x+Below 1.0xDSCR lenders size cash-out refis on coverage. Below 1.0x usually means a smaller loan or a denial.
All-in cost vs ARV (75% rule)At or below 75%Above 80%Buying plus rehab at 75% of stabilized value is what lets a 75% LTV refi return all your capital.
Post-refi monthly cash flow$100+NegativeThe property must stand on its own after the new loan, or the recycled capital comes at the cost of monthly losses.

How to run a brrrr analysis

  1. 1

    Enter acquisition and rehab numbers

    Add purchase price, closing costs, rehab budget, and holding costs during the renovation. Together these are your all-in cost.

  2. 2

    Set the ARV

    Use conservative comps for the stabilized, post-rehab value. The refinance is sized from this number, so do not use the best-case comp.

  3. 3

    Set refinance terms

    Most cash-out refis allow 70% to 75% LTV. Enter the rate, term, and refi closing costs your lender quotes.

  4. 4

    Add stabilized rent and expenses

    Enter post-rehab market rent, vacancy, operating expenses, and management so the calculator can test the new mortgage against real income.

  5. 5

    Read cash left in deal and post-refi cash flow

    The headline numbers are how much capital the refi returns and whether the property still cash flows. Check DSCR against the 1.0x to 1.25x lender bar.

  6. 6

    Check the 75% rule

    If all-in cost is at or below 75% of ARV, the deal fits the standard BRRRR buy box and most or all of your cash should come back out.

The math behind the result

Core formulas

  • All-in cost = purchase price + purchase closing costs + rehab budget + holding costs.
  • Refinance loan amount = ARV x refinance LTV.
  • Cash recovered at refi = refinance loan amount - refi closing costs.
  • Cash left in deal = all-in cost - cash recovered. Zero or negative means all capital came back out.
  • Post-refi monthly cash flow = rent x (1 - vacancy) - management - operating expenses - new mortgage payment.
  • Post-refi DSCR = annual NOI / annual debt service on the refinance loan.
  • Post-refi cash-on-cash = annual cash flow / cash left in deal (infinite when no cash remains).
  • 75% rule check = all-in cost / ARV. At or below 75% means the standard BRRRR buy box is met.

Expert takeaways

  • BRRRR lives or dies on the ARV. A 5% appraisal miss on a 75% LTV refi shrinks your cash-out by thousands and can strand capital you planned to recycle into the next deal.
  • The all-in cost versus 75% of ARV is the classic buy box: buy plus rehab at or below 75% of stabilized value and the refinance can return essentially all of your cash.
  • Do not celebrate an infinite cash-on-cash return if cash flow is negative. Recovering 100% of your capital while feeding the property monthly is a losing trade dressed up as a win.
  • Most cash-out refis in 2026 are DSCR loans wanting 1.0x to 1.25x coverage and 70% to 75% LTV. If your post-refi DSCR is below 1.0x, expect a smaller loan than the LTV math suggests.
  • Budget seasoning time. Many lenders require 3 to 6 months of ownership (some 12) before a cash-out refinance at the new appraised value, and holding costs accrue the whole time.
  • Rehab overruns are the silent BRRRR killer. Pad the budget 10% to 20%; every overrun dollar is a dollar the refi likely will not return.

Key terms in plain English

BRRRR
Buy, rehab, rent, refinance, repeat.
BRRRR is a strategy where an investor buys a distressed property, renovates it, rents it out, then does a cash-out refinance against the new appraised value to recover most or all of the invested capital, which then funds the next deal. It compounds a limited pool of cash across multiple properties.
ARV
After repair value.
After repair value is what the property should appraise for once the rehab is complete and the property is stabilized. The refinance loan is sized as a percentage of ARV, so a conservative ARV estimate is the single most important input in a BRRRR deal.
Cash-out refinance
New, larger loan that returns cash at closing.
A cash-out refinance replaces the purchase financing (or all-cash position) with a new loan based on the property's current appraised value. The difference between the new loan and closing costs comes back to the investor as cash, which is how BRRRR recycles capital.
Cash left in deal
All-in cost minus cash recovered at refi.
Cash left in deal is the capital still tied up after the refinance: everything you spent to buy, rehab, and hold the property minus what the cash-out refinance returned. It is the denominator of the post-refi cash-on-cash return, and driving it toward zero is the goal of the strategy.
Seasoning period
Required ownership time before refinancing at ARV.
Many lenders require you to own a property for 3 to 12 months before they will refinance based on the new appraised value instead of your purchase price. Seasoning extends your holding costs and delays capital recovery, so confirm the requirement before modeling a quick refi.

People also ask

What is a BRRRR calculator?
A BRRRR calculator models the buy, rehab, rent, refinance, repeat strategy in one pass. It totals your all-in cost (purchase, closing, rehab, and holding), sizes the cash-out refinance from ARV and lender LTV, and reports how much capital you recover, how much cash stays stuck in the deal, and whether stabilized rent covers the new mortgage with positive cash flow and an acceptable DSCR.
How does the BRRRR strategy work?
You buy a distressed property below market value, renovate it to raise both rent and appraised value, place a tenant, then take a cash-out refinance against the new value, typically 70% to 75% LTV. The refinance returns most or all of your invested cash while you keep the property, its cash flow, and its equity. That recovered cash then funds the next deal, letting one pool of capital acquire multiple rentals.
What does "cash left in deal" mean?
Cash left in deal is your all-in cost minus what the refinance returns. If you spend $166,000 buying and rehabbing a property and the cash-out refi nets you $163,250 after closing costs, only $2,750 of your capital remains tied up. Post-refi cash-on-cash return is calculated against that number, which is why successful BRRRR deals show very high, sometimes infinite, returns on remaining cash.
What is a perfect BRRRR?
A perfect BRRRR recovers 100% or more of the invested capital at the refinance while the property still cash flows. That requires the all-in cost (purchase plus rehab plus holding) to land at or below the refinance LTV percentage of ARV, usually 75%. When cash left in deal reaches zero, the cash-on-cash return is effectively infinite, and this calculator labels it that way rather than showing a misleading number.
What is the 75% rule in BRRRR?
The 75% rule says your total investment: purchase price, closing costs, rehab, and holding, should not exceed 75% of the after repair value. Since most cash-out refinances lend 75% of appraised value, meeting the rule means the new loan can return essentially all of your capital. This calculator shows your all-in cost as a percentage of ARV so you can see how close you are to the buy box.
What LTV can I get on a BRRRR cash-out refinance?
In 2026, most DSCR lenders and conventional investment-property cash-out refinances allow 70% to 75% of appraised value, with the best pricing at 70% or below. Some portfolio lenders stretch to 80% at meaningfully higher rates. Remember that DSCR lenders also cap the loan at whatever payment the rent can cover, so a weak DSCR can shrink the loan below the LTV math.
How long do I have to wait to refinance after buying (seasoning)?
It depends on the lender. Many DSCR lenders will refinance at the new appraised value after 3 to 6 months of ownership; conventional loans historically required 6 to 12 months for a cash-out based on appraised value rather than purchase price. Seasoning matters because you carry holding costs and short-term financing the whole time, so confirm the requirement before you buy.
Why is my post-refi cash flow negative?
Pulling the maximum cash out means carrying the maximum loan. At 75% of ARV and 2026 rates around 7% to 7.5%, the new payment is often close to what the stabilized rent can support. If your cash flow is negative, options include refinancing at a lower LTV (leaving more cash in but shrinking the payment), pushing rent with the rehab scope, or finding a deal with a stronger rent-to-ARV ratio. Recovering all your cash while losing money monthly is not a win.
Is BRRRR still viable in 2026?
Yes, but the margins are thinner than the 2015 to 2021 era. Higher rates mean refi payments consume more rent, and DSCR requirements often cap loans below the full 75% LTV. Deals that work in 2026 tend to be in lower-priced markets with strong rent-to-value ratios, with heavy value-add rehabs that force meaningful appreciation. The math, all-in at or below 75% of ARV with a 1.1x+ DSCR, matters more than ever.
What are the biggest risks in a BRRRR deal?
The four big ones are: the appraisal coming in under your ARV estimate, which shrinks the refi; rehab overruns, which raise your all-in cost; rate movement between purchase and refinance, which cuts the loan a DSCR lender will size; and extended vacancy or seasoning delays, which pile up holding costs. Conservative ARV comps and a 10% to 20% rehab contingency are the standard defenses.
BRRRR vs fix and flip, which is better?
A flip converts the forced appreciation into taxable profit now (usually at ordinary income rates) and ends your exposure. BRRRR keeps the property, converts the same forced appreciation into refinanced capital plus ongoing rent, and defers tax. Flips suit investors who want cash income; BRRRR suits investors building a rental portfolio. Many investors run both, flipping the deals whose numbers cannot survive a 75% LTV mortgage.

Compare your result

Want real estate exposure without buying the whole property?

Lofty lets investors browse fractional U.S. rental properties, compare listed assumptions, and start with a smaller minimum than a traditional down payment.

Browse marketplaceCreate free account

Related real estate calculators

Flip profit and ROI

Fix and Flip Calculator

Estimate fix and flip net profit, ROI, annualized return, the 70% rule maximum offer, financing costs, and break-even sale price.

Debt service coverage

DSCR Calculator

Calculate DSCR (debt service coverage ratio), annual NOI, debt service, the maximum loan at 1.25x coverage, and cash flow after debt.

Cash flow and ROI

Rental Property Calculator

Estimate rental property cash flow, ROI, cap rate, cash-on-cash return, DSCR, and 30-year projections for a long-term rental.

Browse all free real estate calculators or read our latest real estate investing guides.

Lofty

Buy and own real estate shares. Earn daily rent. Sell anytime.

Start investing→

Follow us

Invest

  • Invest
  • Lending
  • List your property

Company

  • About us
  • Reviews
  • Compare

Resources

  • How Lofty works
  • Investing guides
  • Calculators
  • Blog
  • Help center
  • Refer a friend
  • Store
  • Contact us

Legal

  • Privacy Policy
  • Terms of Service
Investor Resources
  • Real estate glossary
  • Market data
  • Landlord-tenant laws by state
  • Airbnb laws by city
  • 1031 exchange rules by state

Disclosures

This site is operated by Lofty AI, Inc., which is not a registered broker-dealer or investment advisor. Lofty AI, Inc. does not provide investment advice, endorsement or recommendations with respect to any properties listed on this site. Nothing on this website should be construed as an offer to sell, solicitation of an offer to buy or a recommendation in respect of a security. You are solely responsible for determining whether any investment, investment strategy or related transaction is appropriate for you based on your personal investment objectives, financial circumstances and risk tolerance. You should consult with licensed legal professionals and investment advisors for any legal, tax, insurance or investment advice. Lofty AI, Inc. does not guarantee any investment performance, outcome or return of capital for any investment opportunity posted on this site. By accessing this site and any pages thereof, you agree to be bound by the Terms of Service and Privacy Policy.

All investments involve risk and may result in partial or total loss. By accessing this site, investors understand and acknowledge 1) that investing in real estate, like investing in other fields, is risky and unpredictable; 2) that the real estate industry has its ups and downs; 3) that the real property you invest in might not result in a positive cash flow or perform as you expected; and 4) that the value of any real property you invest in may decline at any time and the future property value is unpredictable. Before making an investment decision, prospective investors are advised to review all available information and consult with their tax and legal advisors. Lofty AI does not provide investment advice or recommendations regarding any offering posted on this website.

Any investment-related information contained herein has been secured from sources that Lofty AI believes to be reliable, but we make no representations or warranties as to the accuracy or completeness of such information and accept no liability therefore. Hyperlinks to third-party sites, or reproduction of third-party articles, do not constitute an approval or endorsement by Lofty AI of the linked or reproduced content.

Lofty Marketplace trades are completed using USD Coin (USDC cryptocurrency) and smart contracts on a blockchain. If you use a payment method other than USDC to submit a buy order for a traded property, then you agree to purchase an equivalent quantity of USDC at the then current exchange rate. That is, you agree that your currency will be converted to USDC, and your buy order will be executed using USDC. USDC is a 1:1 representation of the US dollar on the blockchain that may fluctuate in value. In the event that your order is cancelled or expires, any unspent USDC will be returned to your Lofty Wallet. If you later submit a sell order for your property shares, and your sell order is filled, you will receive payment in USDC which can be converted to USD via third party cryptocurrency exchanges.

© 2026 Lofty AI, Inc.·Privacy·Terms·Cookies·

Version: dev

LOFTY